757-242-3566 Friday, February 23, 2024  
 
Weather |  Futures |  Futures Markets |  Market News |  Headline News |  DTN Ag Headlines |  Portfolio |  Charts |  Options |  Farm Life |  Cotton News |  Peanut News 
 Home
 Sign In/Register
 Cotton Market Opinion
 2024 Variety Report Card
 2024 Variety Narrative
 Real Time Quotes
 Classifieds
 New Customer Connection
 Admin Login
 24 Cotton Budget
 
2024 Cotton Budget  02/01/24 11:16:17 AM

2024 Budget - lean and mean but no corner cutting.    
  Average  
  Base  
VARIABLE cost/ac Comments
Base Seed (40K ) (treated w/fungicide only) $99.63 Save $55/acre on ST 4550 
     
INSECTS    
Seed treatment/in-furrow AdmirePro/Temik/Velum averge $20.00 This figure is for seed treatment.  Add $12 more to budget for AgLogic
Thrips - acephate $3.00 no foliar orthene for Aldicarb or Liquid in-Furrow + seed treatment combo
Pre-Bloom Plantbug Spray (AdmirePro unless 2X threshold) $2.50 easy to scout for and cheap to treat - Centric is the more expensive option
1st bloom if threshold (Transform) $13.00 Transform around first bloom; Acephate + Pyrethroid 2nd to 3rd week
Week 2-5 of Bloom (Acphate, pyrethroid, Bidrin etc.) $7.50 large top crop susceptable to stinkbug
Spider mites, or heavy and constant plantbug. More rare   Prevethon for 1646 only
     
DISEASE (seed treatments handle most risk)   Trust base Seed fungicide treatments which are better than ever
In-Furrow Fungicide (not recommended) $0.00 Low risk/reward.  Seed already have 3 to 4 fungicides
Foliar Fungicides (no benefit in local research.) $0.00 Low risk/reward.  Perhaps Corynespera with 55" cotton
     
Nematodes (seed trtmt very short term)   Overall low infestation in Va.  TAREC processes samples
AgLogic - Use Base seed - net increase is $12   This should eliminate seed treatments and 1 acephate trip saves $23
Restant varieties (Sothern RK only) or Velum $0.00 Low risk/reward.  I don't see much value to Velum in yield for average situation
     
WEEDS    
Burndown $12.00  W/or W/O Valor based on Pre program
Preemergence Cotoran or Reflex $7.50 Cotoran, or Reflex, Brake (add $21 for Brake)
Post overtop (2.5RU or LIberty, 1.5Auxins)  $25.00 Liberty use should be early (first spray).
Early post Residual (2-5 leaf) Dual/Warrant/Outlook $5.00 Dual/Warrant; Staple, Envoke
     
FERTILITY   Timing for reduced leaching risk, and Liquid for cost & efficiency
Lime $22.00 HIGH REWARD.  Don't cut corners
103 N (starter and layby combined) $47.38 Pre-plant or 4-leaf post plant.   Reduce rate for medium soil test
25 P (low response to P) $16.80 Low P response, reduce or eliminate P fertilizer for cotton is ok
17-0-90-20 (N-P-K-S)  At planting to 5 leaf $47.50 Later timing allows lower leaching risk, less behind peanut
Boric Acid foliar or with liquid nitrogen $6.00 Simplest is to put 1/2 pound in liquid top dress.
     
OTHER    
Pix  $4.00 Variety and planting date variables
Defoliation $18.00 Based on 3 Dropp, 3 Prep, & 4 folex
Bollweevil $1.00  
Extra Stuff that you like   Includes special sauce or adding extra trips
Sub-Total Chem,fert,seed $357.81  
     
Interest $15.00 (8% for 6 months
Insurance $22.00  
Repairs/fuel/oil (not harvest) $40.00  
Harvest (variable) $70.00 Add $30 to $50 for Custom
total variable $504.81  
     
OVERHEAD    
labor $50.00  
land $100.00 Land cost only (not included are value from base or other resources)
Equipment Payments $100.00  
Total Overhead $250.00  
     
TOTAL Expenses (including Land) $754.81  
     
Income    
Lint Yield 1100  
Lint Price 0.83  
Gin -charge/+rebate -0.01  
Fees & deducts (Warehouse, classing, boards, intelligin 0.025  
Gross Receipts $874.50  
     
Net Return to Management $119.69  
     
Break Even Yield 938  
 
 
Copyright DTN. All rights reserved. Disclaimer.
Powered By DTN